Internal GFS · enter PIN to continue
GFS has two Chase Business Banking facilities secured for the company. One is the building; one is working capital. Here’s the whole picture without bank jargon.
You and your partner own this together across two entities. Chase shows the note; NetSuite on GFS shows how the company pays for it.
1403 Down Payment - 131 Heartland · $417,500). Old HQ was sold with a 1031. Mortgage note lives on Adams; GFS funds the payment.
| Account | Name | Role |
|---|---|---|
2210 | Line of Credit: Chase | LOC liability (active) |
1102 | Chase Business/Payroll | Operating bank — pays Adams rent & LOC ACH |
6330 | Rent | Where ~$42k Adams building support is expensed |
1403 | Down Payment - 131 Heartland Blvd | Fixed asset $417,500 |
2203 | Loan: From 159 Adams Avenue | Exists but unused (0 lines) |
6173 | Interest Expense: Mortgage | Exists but unused |
| — | Long-term mortgage liability | None on GFS — note is on Adams |
BB-COMMERCIAL LOAN (…8002) · paid by GFS as rent to Adams
BB-LINE OF CREDIT (…1005) · $1.25M facility
Latest payment (Aug 19, 2026): $41,517.50 split.
About 72% interest · 28% principal on that payment. As the balance falls, principal’s share rises.
Quick definitions so the charts make sense.
The three numbers a GFS partner should feel in their bones: cash locked into the building, how much operating credit is left, and the combined carry of both.
$498k/year is committed to the building loan. Most of each payment is still interest, so the balance falls slowly.
$890k in use, $360k left on a $1.25M line. Interest-only — the balance only drops when we choose to pay it down.
Try the sliders together: building paydown saves years of interest; LOC paydown lowers the monthly carry and frees the line for ops.
Building loan principal vs LOC drawn. Facility line at $1.25M.
Interest paid each quarter. 2026-Q3 partial (Jul–Aug).
Extra principal now and/or higher monthly payment. Modeled at your assumed APR.
Slide drawn balance and paydown to see monthly/annual interest and utilization.
Implied from Chase interest ÷ principal (not a bank quote).
Noisier (floating + mid-month advances). Use as a band.
Stacked building loan + LOC.

Advances up, curtailments down.

